{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["收支决算总表","公共预算财政拨款支出决算表","“三公”经费决算统计表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支决算总表","index":0,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[0,1,0,2],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[null,"省直部门收支决算总表"]
[{"$nulls":3},"公开01表"]
[{"$nulls":3},"单位：万元"]
["收入",null,"支出"]
["项目","决算数","项目","决算数"]
["一、财政拨款",{"v":10914.6,"d":"10,914.60"},"一、一般公共服务"]
["二、上级补助收入",null,"二、外交"]
["三、事业收入",{"v":5205,"d":"5,205.00"},"三、国防"]
["四、经营收入",null,"四、教育",{"v":15222.5,"d":"15,222.50"}]
["五、附属单位缴款",null,"五、科学技术",{"v":6,"d":"6.00"}]
["六、其他收入",{"v":1688.5,"d":"1,688.50"},"六、文化体育与传媒"]
[null,null,"七、社会保障和就业",{"v":1010.3,"d":"1,010.30"}]
[]
["本年收入合计：",{"v":17808.1,"d":"17,808.10"},"本年支出合计：",{"v":16238.8,"d":"16,238.80"}]
["用事业基金弥补收支差额",null,"结余分配"]
["上年结转和结余",{"v":2722.3,"d":"2,722.30"},"年末结转和结余",{"v":4291.6,"d":"4,291.60"}]
[]
["收入总计：",{"v":20530.4,"d":"20,530.40"},"支出总计：",{"v":20530.4,"d":"20,530.40"}]

{"sheet":"公共预算财政拨款支出决算表","index":1,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,2,0,3]],"flags":["formulas_cached_only"]}
[null,null,"省直部门公共预算财政拨款支出决算表"]
[{"$nulls":5},"公开02表"]
[{"$nulls":5},"单位：万元"]
["科目编码","科目名称","合计","基本支出","项目支出","备注"]
[205,"教育",{"v":8845.400000000001,"d":"8,845.40"},{"v":5858.6,"d":"5,858.60"},{"v":2986.8,"d":"2,986.80"}]
[20502,"  普通教育",{"v":29.1,"d":"29.10"},null,{"v":29.1,"d":"29.10"}]
[2050205,"    高等教育",{"v":29.1,"d":"29.10"},null,{"v":29.1,"d":"29.10"}]
[20503,"  职业教育",{"v":8816.3,"d":"8,816.30"},{"v":5858.6,"d":"5,858.60"},{"v":2957.7,"d":"2,957.70"}]
[2050305,"    高等职业教育",{"v":8816.3,"d":"8,816.30"},{"v":5858.6,"d":"5,858.60"},{"v":2957.7,"d":"2,957.70"}]
[206,"科学技术",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
[20699,"  其他科学技术支出",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
[2069999,"    其他科学技术支出",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
[208,"社会保障和就业",{"v":852.7,"d":"852.70"},{"v":852.7,"d":"852.70"}]
[20805,"  行政事业单位离退休",{"v":852.7,"d":"852.70"},{"v":852.7,"d":"852.70"}]
[2080502,"    事业单位离退休",{"v":852.7,"d":"852.70"},{"v":852.7,"d":"852.70"}]

{"sheet":"“三公”经费决算统计表","index":2,"n_rows":10,"n_cols":2,"rows_kept":10,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["2012年“三公”经费决算财政拨款情况统计表"]
[null,"公开03表"]
[null,"单位：万元"]
["项   目","决算数"]
["合   计",206.8]
["1、因公出国（境）费",4.8]
["2、公务接待费",51.6]
["3、公务用车费",150.4]
["其中：（1）公务用车运行维护费",150.4]
["      （2）公务用车购置"]